$258,000
NAL Estimated Property Value4951 Rioja Ln, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,458 sqft
Building Information
Year Built2022
Stories1
Garage Spaces1
Land Information
APN02-7952-0020-0030-00
Lot Number3
SubdivisionJardines De Sevilla Subdivision
Land UseResidential
Legal DescriptionLOT 3 BLK 2 JARDINES DE SEVILLA SUBDIVISION (2021 C1-3967-3969 CCMR FILED 01/14/2020)
Census Tract013205
Assessed Land Value$46,410
Assessed Improvement Value$190,008
Assessment Year2025
About this property
NEW CONSTRUCTION HOUSE WITH 3 BETHROOMS, 2 BATHROOMS, 1 CAR GARAGE, TILE FLOORS AND GRANIT COUTER TOPS THROUGHOUT. KITCHEN WITH A BEAUTIFUL ISLAND AND A BIG WINDOW THAT LOOKS OUT THE BEAUTIFUL BACK YARD. THIS BEAUTIFUL HOUSE IS VERY CLOSE TO SHOPPING CENTERS , RESTAURANTS, SCHOOLS, AND MORE.
Investor Tools
$258,000
Estimated Property Value
$211,690Estimated Mortgage Balance
$46,310Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,734
$236,418
2025
$46,410
$190,008
$236,418
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,734
$236,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$223,250
No
First
Jun 16, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,690
$46,310
17%
82%
$1,339/mo
