$454,000
NAL Estimated Property Value4955 Lakeway Dr, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size15,542 sqft
Building Information
Year Built1992
Stories1
Roof Type114
Garage Spaces2
Land Information
APN75-9505-0010-0420-00
Lot Number42
SubdivisionLakeway Subdivision Section Ii
Land UseResidential
Legal DescriptionABST 2 - LAKEWAY SUBD SECTION II LOT 42 BLOCK 1
Census Tract012515
Assessed Land Value$126,153
Assessed Improvement Value$209,630
Assessment Year2025
About this property
Location Location. Come see this home situated in the rear back Lakeway dr. Features vaulted ceilings, nice inside high entry walkway ending when you arrive at the open living area. Large kitchen area with additional dinning overlooking your backyard. Master bedroom has large windows which give you views of your pool and wildlife preserve across the resaca. Nature is at its best once you step outside from either one of your 5 patio doors. Has a newly redone retaining wall with gazebo. New roof, pool pump, both central a/c units.
Investor Tools
$454,000
Estimated Property Value
$425,269Estimated Mortgage Balance
$28,731Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,702
$313,236
2025
$126,153
$209,630
$335,783
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,702
$313,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Unknown
$427,121
No
First
Feb 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,269
$28,731
6%
94%
$2,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$2,561/mo
$-1,257/mo
3.4%
