$199,328
NAL Estimated Property Value4955 S Cancun Dr, Houston, TX, 77045
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size2,522 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1248070020014
Lot Number14
SubdivisionSunset Bend R/P
Land UseResidential
Legal DescriptionLT 14 BLK 2 SUNSET BEND SEC 1 R/P
Census Tract330200
Assessed Land Value$15,422
Assessed Improvement Value$183,906
Assessment Year2025
About this property
Charming two-story home located in the Sunset Bend subdivision of south Houston. Features include 4 bedrooms 2 full baths, one 1/2 bath, large living room, private backyard and 1 car attached garage. Shows beautifully with open floorplan, perfect for entertaining. Easy access to the Beltway and I10 South. Call for details, today.
Investor Tools
$199,328
Estimated Property Value
$147,134Estimated Mortgage Balance
$52,194Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,196 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
$545/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,645
$199,328
2025
$15,422
$183,906
$199,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,645
$199,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$150,000
No
First
Apr 15, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,134
$52,194
26%
74%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,445/mo
+$781/mo
13.4%
