$638,769
NAL Estimated Property Value4960 N EXPRESSWAY 77/83, BROWNSVILLE, TX, 78526
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size15,769 sqft
Building Information
Year Built2019
Stories1
Land Information
APN07-9800-1170-0260-00
Lot Number26
SubdivisionEspiritu Santo Grant Share 22 Brownsvill
Land UseCommercial
Legal DescriptionESPIRITU SANTO GRANT SHARE 22 TRACT Q-1, 0.3620 ACRES BROWNFIELD TRACT SURVEY 496 LOT 26 SLATER SUBD
Census Tract012617
Assessed Land Value$236,520
Assessed Improvement Value$402,249
Assessment Year2025
About this property
Great business opportunity, building right on the express way, great exposure currently rented to a day care, (leased until 1/2028) call listing agent for more details.
Investor Tools
$638,769
Estimated Property Value
$0Estimated Mortgage Balance
$638,769Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,241
$638,769
2025
$236,520
$402,249
$638,769
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,241
$638,769
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$638,769
100%
0%
$0/mo
