$296,563
NAL Estimated Property Value497 Westminster Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave, Refrigerator, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size11,326 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR153732
Lot Number25
SubdivisionKensington Trails Sec 5d
Land UseResidential
Legal DescriptionKENSINGTON TRAILS SEC 5D, BLOCK U, LOT 25, ACRES 0.26 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$70,800
Assessed Improvement Value$225,763
Assessment Year2025
About this property
Move-In Ready 4br/2ba, 1 story on .26 ac, fenced, lot! Near end cul-de-sac location, no back neighbors & hill top views from front. Large yard & covered patio. Split bedroom & open floor plan design. Kitchen boasts granite, tile, 9+ft bfast bar, ss appliances, large pantry, abundant counter space, cabinets & drawers. Lots of tile! Dbl pane, tip-out windows w/2"blinds. Main suite has dbl lavies, walk-in closet, garden tub & separate shower. Fresh interior paint & carpet cleaning have this one ready to go!Restrictions: Yes
Investor Tools
$296,563
Estimated Property Value
$206,276Estimated Mortgage Balance
$90,287Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,779 /month
Positive
Cash Flow Estimate:
$593 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,307
$296,563
2025
$70,800
$225,763
$296,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,307
$296,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$232,655
No
First
Jul 30, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,276
$90,287
30%
70%
$1,395/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$1,695/mo
+$575/mo
9.2%
