$149,691
NAL Estimated Property Value4975 Tupelo St, Beaumont, TX, 77708
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,374 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN071900-000-007400-00000
SubdivisionWoodlands
Land UseResidential
Legal DescriptionWOODLANDS UNIT #3 L-18 BLK-3
Census Tract000200
Assessed Land Value$8,906
Assessed Improvement Value$140,785
Assessment Year2025
About this property
Home is located in are with NO HOA. Has a Generac Generator less than a year old. Bedroom measurements are not exact. Please contact appointment agent for and appointment to view home. Seller is very motiated.
Investor Tools
$149,691
Estimated Property Value
$101,997Estimated Mortgage Balance
$47,694Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$927 /month
Positive
Cash Flow Estimate:
$309 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,220
$149,691
2025
$8,906
$140,785
$149,691
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,220
$149,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Flipco Financial Llc
Commercial
$103,200
No
First
Sep 2, 2025
Mar 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,997
$72,003
41%
68%
$619/mo
