Last 24 Hours
$250,000
4981 Rose Elise St, El Paso, TX, 79938
On Market
4 Beds
2 Bath
1,411 Sq Ft
$177.18 / sqft
Built in 2018Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesDisposal, Gas Cooktop, Microwave
FlooringTerrazzo, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,040 sqft
Building Information
Year Built2018
Roof Type110
Garage Spaces1
Land Information
APNT823-999-0380-3700
Lot Number37
SubdivisionTres Suenos #15
Land UseResidential
Legal DescriptionBLK 38 TRES SUENOS #15 LOT 37
Census Tract010358
Assessed Land Value$30,074
Assessed Improvement Value$201,618
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$231,692Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,993
$231,692
2025
$30,074
$201,618
$231,692
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,993
$231,692
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$231,692
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
10.8%
12.4%