$414,000
NAL Estimated Property Value4992 N Fm 1486 Rd, Montgomery, TX, 77356
Off Market
Highlights
Interior
Exterior
Lot Size3.01 acres
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APN0237-00-00215
SubdivisionGrimmett Samuel
Land UseOther / Unknown
Legal DescriptionA0237 - GRIMMETT SAMUEL, TRACT 2A-2, ACRES 3.014
Census Tract694601
Assessed Land Value$120,560
Assessed Improvement Value$185,546
Assessment Year2025
About this property
Fabulous 3 +/- acres that includes a 40x60 Hawthorne Barn with a 15x60 Lean that is a perfect place to store your RV or 5th wheel. Complete with 50 amp RV hook-up, water, & sewer. The huge barn features controlled A/C & heat, workshop on one side & a man cave on the other with a bathroom, shower & large storage closet. 15x60 Storage Loft above or use as you wish. All weather improved roads to the barn. Enjoy the many improvements this land has to offer. Perfect get away to come & relax for awhile away from the hustle & bustle!
Investor Tools
$414,000
Estimated Property Value
$172,878Estimated Mortgage Balance
$241,122Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,738
$278,191
2025
$120,560
$185,546
$306,106
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,738
$278,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$200,000
No
First
Jul 3, 2019
Jul 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,878
$259,122
59%
42%
$1,200/mo
