$214,000
NAL Estimated Property Value5 Apache Court, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size10,977 sqft
Building Information
Year Built1980
Land Information
APN56451
Lot Number5
SubdivisionSouthern Hills Addition
Land UseResidential
Legal DescriptionSOUTHERN HILLS FOURTH ADDITION, BLOCK 4, LOT 5, ACRES 0.252
Census Tract951100
Assessed Land Value$13,200
Assessed Improvement Value$165,490
Assessment Year2025
About this property
completely remodeled 3b2b, central heat and air, 1,755.5 sq. ft. open concept, jacuzzi, new paint, new carpet, new granite counter tops in kitchen and both bathrooms, new disposal, new ceiling fans, double carport, and new doors. nice bay windows in bedroom. nice neighborhood at end of cul-de-sac.
Investor Tools
$214,000
Estimated Property Value
$120,062Estimated Mortgage Balance
$93,938Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,302
$178,690
2025
$13,200
$165,490
$178,690
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,302
$178,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$138,295
No
First
Sep 19, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,062
$93,938
43%
56%
$830/mo
