Last 24 Hours
$818,000
NAL Estimated Property Value5 Borello Dr, Austin, TX, 78738
Off Market
3 Beds
2 Bath
2,385 Sq Ft
$251.57 / sqft
Built in 2014Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesOven, Gas Cooktop, Microwave, Free-Standing Range, Refrigerator, Tankless Water Heater, Wine Refrigerator
FlooringStone, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size10,833 sqft
Building Information
Year Built2014
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01317612060000
Lot Number5
SubdivisionVillas At Flintrock Sec 2 Condominiums A
Land UseResidential
Legal DescriptionUNT 5 VILLAS AT FLINTROCK SEC 2 CONDOMINIUMS AMENDED PLUS 2.9411 % INT IN COM AREA
Census Tract036900
Assessed Land Value$216,646
Assessed Improvement Value$550,980
Assessment Year2025
About this property
Nicely appointed home built in 2014 located in the Villas of Flintrock. Many upgrades throughout each room in the home. Cozy, covered porch includes a built-in grill with views of the 13th fairway on Flintrock Falls Golf Course. Built-in refrigerator, wine refrigerator, 6 burner range with griddle and double ovens make this kitchen fit for a chef. Master bath has a large, walk-in shower, double sinks, granite counters and a spacious walk-in closet.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$818,000
Estimated Property Value
$1,025,491Estimated Mortgage Balance
$818,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,908 /month
Positive
Cash Flow Estimate:
$1,636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
$1,735/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,142
$767,626
2025
$216,646
$550,980
$767,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,142
$767,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Reverse Mortgage / Hecm
$1,162,500
No
First
Jul 12, 2021
Dec 2099
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,025,491
N/A
0%
125%
$4,492/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$6,227/mo
$-3,617/mo
3.8%
12.4%