$489,000
NAL Estimated Property Value5 Kearny Brook Pl, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size8,388 sqft
Building Information
Year Built1987
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9722-00-08300
Lot Number28
SubdivisionWdlnds Vil Cochrans Cr 01
Land UseResidential
Legal DescriptionS972200 - WDLNDS VIL COCHRANS CR 01, BLOCK 3, LOT 28
Census Tract691100
Assessed Land Value$60,000
Assessed Improvement Value$428,098
Assessment Year2025
About this property
Stunning home on a cul-de-sac street and zoned to David Elementary!! Perfect centralized location close to all The Woodlands amenities! High ceilings and lots of natural light. New granite counter tops in the open oversized kitchen. Huge den that includes a log fireplace. Enormous side yard and a back fenced yard with a relaxing patio. Walking distance to the elementary, intermediate schools, several parks and tennis courts!
Investor Tools
$489,000
Estimated Property Value
$234,914Estimated Mortgage Balance
$254,086Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,689
$431,909
2025
$60,000
$428,098
$488,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,689
$431,909
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$265,500
No
First
Jun 1, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,914
$236,086
50%
48%
$1,592/mo
