$635,323
NAL Estimated Property Value5 Lost Cedars, Georgetown, TX, 78633
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Free Standing Range
FlooringCarpet
Exterior
Exterior FeaturesExterior Steps
Lot Size3.15 acres
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APNR-20-1900-0001-0016
Lot Number15-16
SubdivisionChaparro Estates
Land UseResidential
Legal DescriptionS3374 - CHAPARRO ESTATES, LOT 15-16(N/PT), ACRES 3.152
Census Tract020118
Assessed Land Value$439,449
Assessed Improvement Value$195,874
Assessment Year2025
About this property
Property is sold "as-is" with no repairs to be made.Value is in the acreage. Heavily treed corner lot in private, large lot subdivision. Several fenced animal pens and sheds (use caution). Structure is in disrepair but has potential. Ground floor is a 2 car garage w/storage-workshop area. Upstairs is a small 1 bedroom/1 bath apartment w/kitchen and living area. No HOA but deed restrictions are in place (see attachments). Very private with great potential for building your dream home!Restrictions: Yes
Investor Tools
$635,323
Estimated Property Value
$141,568Estimated Mortgage Balance
$494,340Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,812 /month
Positive
Cash Flow Estimate:
$1,271 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,160
$635,323
2025
$439,449
$195,874
$635,323
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,160
$635,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$160,000
No
First
Apr 8, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,568
$493,755
77%
22%
$960/mo
