Last 24 Hours
$2,010,000
NAL Estimated Property Value5 Piedra Court, Westlake, TX, 76262
Off Market
3 Beds
4 Bath
3,179 Sq Ft
$449.83 / sqft
Built in 2018Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 4AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,912 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN46188P-I-14R
Lot Number14R
SubdivisionWestlake Entrada
Land UseResidential
Legal DescriptionWESTLAKE ENTRADA BLOCK I LOT 14R
Census Tract113906
Assessed Land Value$200,000
Assessed Improvement Value$1,100,000
Assessment Year2025
About this property
Our first townhome completed in Westlake's Mixed Use Development- ENTRADA. Luxury living in every square inch of the home. From rich white oak floors, smooth finish walls, premium countertops and back-splashes, elegant lighting, handsome fireplace, the restaurants, and Starbucks!
Investor Tools
$2,010,000
Estimated Property Value
$527,095Estimated Mortgage Balance
$1,482,905Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,060 /month
Positive
Cash Flow Estimate:
$4,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,919/month
$2,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,973
$1,300,000
2025
$200,000
$1,100,000
$1,300,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,973
$1,300,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Onewest Bank Fsb
Conventional
$578,301
No
First
Sep 2, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$527,095
$1,482,905
73%
26%
$3,468/mo
12.4%