$20,000
5 Rock Hill Drive, Cedar Hill, TX, 75104
On Market
Highlights
Interior
Exterior
Lot Size10,494 sqft
Land Information
APN16015500070050000
Lot Number5
SubdivisionCedar View
Land UseResidential
Legal DescriptionCEDAR VIEW BLK 7 LOT 5 INT202300060396 DOD08272022 CO-DC 0155000700500 4CH01550007
Census Tract016524
Assessed Land Value$20,000
Assessment Year2025
About this property
Good investment, has no HOA, wooded lots in undeveloped subdivision, No utilities available at this time, undeveloped lot in city limits, no survey, Buyer to be aware that this is on a speculation basis only. Owner nor agents have any knowledge of future developments
Investor Tools
$0Estimated Mortgage Balance
$110,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$460
$20,000
2025
$20,000
N/A
$20,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$460
$20,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$110,000
100%
0%
$0/mo
