$755,000
NAL Estimated Property Value5 Tremont Trce, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile
Building Information
Year Built1977
Stories2
Roof Type104
Garage Spaces4
Land Information
APNR48956
Lot Number34
SubdivisionWoodcreek Sec 4-A
Land UseResidential
Legal DescriptionWOODCREEK SEC 4-A, LOT 34 TAX CODES:GHA,RSP,SWI
Census Tract010814
Assessed Land Value$65,200
Assessed Improvement Value$641,890
Assessment Year2025
About this property
Live the hill country life in this stunning multi-level home that was custom designed with old world charm & custom updates.Relax & watch the deer from 3 decks.Located on a coveted cul-de-sac,this spacious family home features 2 living areas,a massive rock fireplace in the great room,gourmet kitchen with s.s. appliances & granite,4 bedrooms with their own baths,an atrium,1/2 bath,2 car garage w/workshop & bath,and low maintenance yard allowing the weekends to be yours for entertaining.Price is firm.FEMA - Unknown Restrictions: Yes
Investor Tools
$755,000
Estimated Property Value
$439,259Estimated Mortgage Balance
$317,355Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,530 /month
Positive
Cash Flow Estimate:
$1,510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$707,090
2025
$65,200
$641,890
$707,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$707,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bnc National Bank
Conventional
$390,400
No
First
Sep 25, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$439,259
$267,831
37%
58%
$2,851/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,851/mo
$-531/mo
3.7%
