$525,000
NAL Estimated Property Value5 Water Key, Hitchcock, TX, 77563
Off Market
About this property
REDUCED!! This is one of your last chances to own a Bayfront lot in Harborwalk. Come build your dream home and enjoy the waterfront living. Lot also has a designated area across Water Key in the canal where you can build a boathouse. Harborwalk has a marina, bait shop, mooring slips for rent and gas for sale. Very Unique, High End Gated subdivision with unmatched exclusivity. Vacation Rentals are not allowed.
Investor Tools
$525,000
Estimated Property Value
$0Estimated Mortgage Balance
$525,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$3,647/month
5.947%
