$483,000
NAL Estimated Property Value50 Black Swan Ct, Magnolia, TX, 77354
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size8,460 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9699-97-04100
Lot Number1
SubdivisionWdlnds Vil Sterling Ridge 97
Land UseResidential
Legal DescriptionS969997 - WDLNDS VIL STERLING RIDGE 97, BLOCK 2, LOT 1
Census Tract690604
Assessed Land Value$60,000
Assessed Improvement Value$405,683
Assessment Year2025
About this property
Wait till you see the patio area in the backyard, the perfect spot for entertaining and cooking out. Or have your coffee on the upstairs balcony. This home backs to a lush greenbelt in Sterling Ridge! Pristinely landscaped front and back, Spacious kitchen with beautiful stained cabinets, granite counters, breakfast bar, and SS appliances. Cozy gas fireplace; master suite down; Gameroom leads to the balcony, fenced yard with patio overlooks a serene greenbelt. Zoned to exemplary Magnolia schools, close to area parks and pool too!
Investor Tools
$483,000
Estimated Property Value
$320,177Estimated Mortgage Balance
$162,823Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$465,683
2025
$60,000
$405,683
$465,683
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$465,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bay Cu
Conventional
$348,000
No
First
Feb 21, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,177
$154,823
32%
66%
$2,087/mo
