$659,000
NAL Estimated Property Value50 County Road 427, Thrall, TX, 76578
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Parquet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size2.41 acres
Building Information
Year Built1991
Stories1
Garage Spaces2
Land Information
APNR-01-1340-0001-0001
Lot Number1
SubdivisionBlue Bird Estates
Land UseResidential
Legal DescriptionS12253 - BLUE BIRD ESTATES, BLOCK 1, LOT 1, ACRES 2.414
Census Tract020900
Assessed Land Value$171,162
Assessed Improvement Value$217,555
Assessment Year2025
About this property
Property consist of 11 acres of which 3 acres surrounds the home. Home offers tremendous potential to be remodeled for that perfect farm home. Great corner location at CR 426 and 427. The land surrounding the home has numerous fruit and pecan trees with the additional 8 acres in ag exemption. Property could be divided into smaller tracts with a main water line situated on 427.
Investor Tools
$659,000
Estimated Property Value
$176,009Estimated Mortgage Balance
$483,358Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,954 /month
Positive
Cash Flow Estimate:
$1,318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,849
$388,717
2025
$171,162
$217,555
$388,717
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,849
$388,717
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Christina D Armstrong
Purchase Money Mortgage
$199,750
No
First
Mar 16, 2020
Apr 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,009
$273,991
60%
27%
$1,198/mo
