$162,756
NAL Estimated Property Value50 Evanston Street 5, Houston, TX, 77015
Recently Sold
7/13/26
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,167 sqft
Building Information
Year Built1997
Stories2
Garage Spaces2
Land Information
APN1148930060002
SubdivisionCollegeview T/H
Land UseResidential
Legal DescriptionTH 2 BLDG 6 COLLEGEVIEW T/H
Census Tract233001
Assessed Land Value$37,096
Assessed Improvement Value$125,660
Assessment Year2025
About this property
Welcome to this stunning 3 bed, 2.5 bath townhome with a 2 car attached garage. Open living space flows into the kitchen, perfect for entertaining. Cozy up by the fireplace in the dining area. Upstairs, find a flexible space and 3 spacious bedrooms. The owner's suite boasts a private balcony, ensuite bathroom with jacuzzi tub, separate shower, and large walk-in closet. Conveniently located near San Jacinto College, YMCA, shopping, dining, and easy access to Beltway 8.
Investor Tools
$162,756
Estimated Property Value
$83,265Estimated Mortgage Balance
$79,491Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$977 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,114
$162,756
2025
$37,096
$125,660
$162,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,114
$162,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midland Mortgage
Fha
$90,333
Yes
First
Apr 16, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,265
$79,491
48%
51%
$542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$942/mo
+$365/mo
9.6%
