Last 24 Hours
$251,000
NAL Estimated Property Value500 Adrian, Odessa, TX, 79766
Off Market
— Beds
— Bath
1,872 Sq Ft
$134.08 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
About this property
Perfect Commercial/Industrial Opportunity! 10.46 acres with easy access to Interstate 20.
Investor Tools
$251,000
Estimated Property Value
$0Estimated Mortgage Balance
$251,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$239
$82,588
2025
N/A
$82,588
$82,588
No
Tax History
Year
Tax Paid
Assessed Value
2024
$239
$82,588
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$255,000
100%
0%
$0/mo
12.4%