Last 24 Hours
$400,980
NAL Estimated Property Value500 Algaroba Loop, Buda, TX, 78610
Off Market
3 Beds
2 Bath
1,654 Sq Ft
$166.26 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesENERGY STAR Qualified Appliances
FlooringCarpet, Tile, See Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR163274
Lot Number11
SubdivisionSunfield Phase Three Sec Three
Land UseResidential
Legal DescriptionSUNFIELD PHASE 3 SEC 3, BLOCK H, LOT 11 TAX CODES:RSP,SHA,MSF3,ACCD
Census Tract010923
Assessed Land Value$84,960
Assessed Improvement Value$316,020
Assessment Year2025
About this property
Beech Floor Plan with Family & Nook Spaces! 3' Master Extension, Granite Countertops, Custom Tile Backsplash, Covered Back Patio, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Available March.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$400,980
Estimated Property Value
$0Estimated Mortgage Balance
$400,980Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,951
$400,980
2025
$84,960
$316,020
$400,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,951
$400,980
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$400,980
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$400/mo
+$1,720/mo
6.3%
12.4%