$295,000
500 Andrews St, TX, 79714
$383,500 ARV
On Market
Commercial
Highlights
Interior
Exterior
Lot Size20,142 sqft
Building Information
Year Built1982
Land Information
APN05200-00500-0000
Lot Number1-6
Land UseCommercial
Legal DescriptionSPEED BLK 9 LOT 1 - 6
Census Tract950300
Assessed Land Value$86,332
Assessed Improvement Value$63,060
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$149,392Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$383,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$380
$149,392
2025
$86,332
$63,060
$149,392
No
Tax History
Year
Tax Paid
Assessed Value
2025
$380
$149,392
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$149,392
100%
0%
$0/mo
