$677,000
NAL Estimated Property Value500 E Ash, Johnson City, TX, 78636
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Free-Standing Electric Oven, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Exterior FeaturesDog Run
Lot Size14,810 sqft
Building Information
Year Built2017
Land Information
APNR8952
Lot Number1R
SubdivisionJohnson City
Land UseResidential
Legal DescriptionJOHNSON CITY, BLK 101, LOT 1R, ACRES .34 (LIFE ESTATE), (LIFE ESTATE)
Census Tract950101
Assessed Land Value$165,790
Assessed Improvement Value$324,914
Assessment Year2025
About this property
Live in the heart of a small town... this single story 3bed/2 bath home offers open space living, beautiful engineered hard wood flooring, limestone rock island, SS appliances, and Granite Countertops. With the level .34 acre lot there is plenty of space for entertaining. Quick and easy walk to the Elementary and Middle School.Enjoy several local restaurants on the town square.
Investor Tools
$677,000
Estimated Property Value
$258,964Estimated Mortgage Balance
$418,036Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,062 /month
Positive
Cash Flow Estimate:
$1,354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$971/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,266
$490,704
2025
$165,790
$324,914
$490,704
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,266
$490,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Conventional
$288,000
No
First
Feb 22, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,964
$418,036
61%
38%
$1,727/mo
