$289,885
NAL Estimated Property Value500 E Riverside DR 139, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringConcrete
Exterior
Exterior FeaturesDock, No Exterior Steps, See Remarks
Lot Size1,137 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN02010302070083
Lot Number137
SubdivisionRiverwalk Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 139 BLD G RIVERWALK CONDOMINIUMS AMENDED PLUS .526% INTEREST IN COMMON AREA
Census Tract001401
Assessed Land Value$255,600
Assessed Improvement Value$34,285
Assessment Year2025
About this property
Incredible Waterfront complex! Right on the Hike & bike trail, offers kayak storage or paddle board, lake front pool! Stroll to SoCo or downtown, Bennu Coffee, Guerros, Fareground. Pet friendly complex in walking distance to Fenced Dog Park at Riverside & I35. Wonderfully Remodeled Unit with Gourmet Kitchen featuring Custom wood cabinets, accent tile & brick finishes, All stainless appliances. Open plan for entertaining. Room for King bed closet wi Elfa! Exterior storage closet deepfor a bike.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$289,885
Estimated Property Value
$236,874Estimated Mortgage Balance
$53,011Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
$172/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$289,885
2025
$255,600
$34,285
$289,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$289,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$243,750
No
First
Sep 9, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,874
$53,011
18%
82%
$1,462/mo
