$303,145
NAL Estimated Property Value500 E Riverside DR 250, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,137 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN02010302070114
Lot Number139
SubdivisionRiverwalk Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 250 BLD J RIVERWALK CONDOMINIUMS AMENDED PLUS .526% INTEREST IN COMMON AREA
Census Tract001401
Assessed Land Value$255,600
Assessed Improvement Value$47,545
Assessment Year2025
About this property
Best little gated condo complex heart of downtown near Congress/Barton Springs area, right on Ladybird Lake, running bridge, downtown views, bat show nightly, kayak, canoe access,bus lines,eateries etc! 2nd floor unit with storage; covered patio, 2 community pools, one overlooking the lake and canoe dock, bbq picnic areas, low HOA fee, covered rsvd parking!Great 2nd floor (don't hear neighbors above you) w extended balcony overlooking peaceful courtyard. Tenant lease end 5/31/17Restrictions: Yes
Investor Tools
$303,145
Estimated Property Value
$145,981Estimated Mortgage Balance
$157,164Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,819 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,728
$303,145
2025
$255,600
$47,545
$303,145
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,728
$303,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Conventional
$180,000
No
First
Mar 30, 2017
Apr 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,981
$157,164
51%
48%
$1,080/mo
