$505,000
NAL Estimated Property Value500 PADRE BLVD. 1104, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size601 sqft
Building Information
Year Built1979
Stories1
Roof Type114
Land Information
APN67-7630-0000-4603-00
Lot Number6,AN
SubdivisionSea Island Tower Condominiums
Land UseResidential
Legal DescriptionSO PADRE IS- SEA ISLAND TOWER PADRE IS UNSUBD PT LOT AN-6 BK A APT 4603 BLDG A, .9712% INT IN COM AREA
Census Tract012305
Assessed Land Value$21,563
Assessed Improvement Value$445,036
Assessment Year2025
About this property
Breathe Taking Views of the Gulf of Mexico. Beautifully Renovated with Driftwood Flooring, Upscale Furnishings & Light Fixtures. Granite Countertops in the kitchen and baths, stainless steel appliances. All furnishings & appliances convey with the unit. Amenities include on site restaurants, bars w/entertainment, heated pools, gym, tennis courts, 24 hour-security, front desk. Low maintenance fees & the convenience of having onsite management is an added plus. This unit generates exceptional rental income.
Investor Tools
$505,000
Estimated Property Value
$0Estimated Mortgage Balance
$505,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$872/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,935
$466,599
2025
$21,563
$445,036
$466,599
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,935
$466,599
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$505,000
100%
0%
$0/mo
