$16,000,000
NAL Estimated Property Value500 PADRE BLVD. #605, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1961
Stories1
Roof Type183
Garage Spaces44
Land Information
APN67-6820-0010-0061-00
SubdivisionPadre Island Unsubdivided Abst 260
Land UseCommercial
Legal DescriptionSO PADRE IS - PADRE ISLAND UNSUBDI VIDED UNSUBD-BLDG ONLY L OT AN-6 BLK A
Census Tract012305
Assessed Improvement Value$16,000,000
Assessment Year2025
About this property
BEST VALUE IN ISLA GRAND! MOTIVATED SELLER! What better way to start the day than watching the sunrise over the Gulf from your private balcony in one of the most sought after resorts! This fully furnished, picture-perfect, 2 bedroom 2 bath condo encapsulates the ultimate in beachside living. Resort amenities include 2 pools (1 heated), hot tub, poolside bar, tennis courts, restaurants, a nightclub, gift shop, outdoor burger shack grill, coffee shop, activities and more. Unit #705 also for sale.
Investor Tools
$16,000,000
Estimated Property Value
$541,366Estimated Mortgage Balance
$15,458,634Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$96,000 /month
Positive
Cash Flow Estimate:
$32,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$29,341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$272,092
$16,000,000
2025
N/A
$16,000,000
$16,000,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$272,092
$16,000,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kenneth Martin
Unknown
$775,000
No
First
Jan 15, 2013
Jan 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$541,366
$15,458,634
96%
3%
$4,647/mo
