$884,068
NAL Estimated Property Value500 Private Road 904, Georgetown, TX, 78633
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size4.49 acres
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-20-0181-0000-0039F
Land UseResidential
Legal DescriptionAW0181 AW0181 - DELANEY, C.H. SUR., ACRES 4.49
Census Tract020205
Assessed Land Value$524,765
Assessed Improvement Value$359,303
Assessment Year2025
About this property
If you're looking for a beautiful custom farmhouse on 4+ acres of AG exempt land, you've found it! This home's open-concept living space comes complete with shiplap walls, subway tiled backsplash, and plenty of natural light. Every feature is updated including a gorgeous walk-in shower in the master bathroom and a spacious mudroom. Don't miss your chance to see this breathtaking property!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$884,068
Estimated Property Value
$554,814Estimated Mortgage Balance
$331,470Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,304 /month
Positive
Cash Flow Estimate:
$1,768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,731
$884,068
2025
$524,765
$359,303
$884,068
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,731
$884,068
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$500,000
No
First
Oct 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$554,814
$329,254
37%
63%
$3,712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$3,712/mo
$-402/mo
4.5%
