$309,403
NAL Estimated Property Value500 Red Oak Ave, Crosby, TX, 77532
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size26,001 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0720030000292
Lot Number162-165
SubdivisionArcadian Gardens
Land UseResidential
Legal DescriptionLTS 162 163 164 & 165 ARCADIAN GARDENS SEC 3
Census Tract252800
Assessed Land Value$188,500
Assessed Improvement Value$120,903
Assessment Year2025
About this property
Oversized lot 26000 sqft, 3 bedrooms 2 bath, 1628 sq foot home
Investor Tools
$309,403
Estimated Property Value
$150,003Estimated Mortgage Balance
$159,400Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,856 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$80
$309,403
2025
$188,500
$120,903
$309,403
No
Tax History
Year
Tax Paid
Assessed Value
2024
$80
$309,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Commercial
$152,000
No
First
Aug 13, 2025
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,003
$159,400
51%
48%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$912/mo
+$810/mo
6.7%
