$329,000
NAL Estimated Property Value500 Throckmorton Street 1012, Fort Worth, TX, 76102
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony, Other
Building Information
Year Built1972
Garage Spaces1
Land Information
APN42372C------1012
Lot Number1012
SubdivisionTower Residential Ii Condo
Land UseResidential
Legal DescriptionTOWER RESIDENTIAL II CONDO LOT 1012 .53% OF COMMON AREA
Census Tract123302
Assessed Land Value$45,000
Assessed Improvement Value$277,342
Assessment Year2025
About this property
Downtown living at its finest! Just steps from Sundance Square, restaurants, entertainment and shopping, this 1 bed, 1 bath, 10th floor residence at The Tower is perfect for the urban dweller. This unit includes, floor to ceiling windows with a balcony, stainless steel appliances, blackout electronic shades, deeded parking space and more! The building amenities include a pool, workout facilities, green space, dog park and 24-hour concierge. It’s not to miss!
Investor Tools
$329,000
Estimated Property Value
$0Estimated Mortgage Balance
$329,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$471/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,652
$322,342
2025
$45,000
$277,342
$322,342
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,652
$322,342
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$329,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$471/mo
+$1,119/mo
5.8%
