Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$338,000

NAL Estimated Property Value

500 Throckmorton Street 802, Fort Worth, TX, 76102

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths923 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$352.11 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1972
Garage Spaces1

Land Information

APN42372C-------802
Lot Number802
SubdivisionTower Residential Ii Condo
Land UseResidential
Legal DescriptionTOWER RESIDENTIAL II CONDO LOT 802 .52% OF COMMON AREA
Census Tract123302
Assessed Land Value$30,000
Assessed Improvement Value$300,925
Assessment Year2025

About this property

Welcome home to the heart of Downtown Fort Worth living! Floor to ceiling windows capture the amazing view that this space offers. Easy to work from home, this one bedroom has a wonderful flex-space that can be used as an office or guest room! Meticulously cared for, this home has easy to care for tile floors in the living , kitchen and entry way. The kitchen is designed in a neutral palette with painted cabinetry, granite countertops, and stainless appliances that convey with the space. You'll love the cozy owners suite, painted in a dramatic custom color and outfitted with blackout shades for optimal sleeping. The bathroom is spacious with a free standing vanity. Amenities include a fitness studio, roof top pool on floor 5,and a lovely room to gather with a kitchen update is currently in the works!

Investor Tools

Property Icon
$338,000
Estimated Property Value
$162,488Estimated Mortgage Balance
$175,512Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
$462/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,098
$330,925
2025
$30,000
$300,925
$330,925
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,098
$330,925

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$175,000
No
First
Jul 11, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,488
$175,512
51%
48%
$1,050/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,512/mo
+$78/mo
5.6%

City: Fort Worth

500 Throckmorton Street 802 | Property Details | No Agent List