Last 24 Hours
$485,636
NAL Estimated Property Value500 Waters Edge Dr Apt 321, Lake Dallas, TX, 75065
Off Market
3 Beds
3 Bath
1,885 Sq Ft
$264.72 / sqft
Built in 2014Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3AppliancesDisposal
FlooringCarpet, Marble, Wood
Exterior
Private PoolLot Size3.68 acres
Building Information
Year Built2014
Stories1
Garage Spaces2
Land Information
APNR296179 02
SubdivisionWaters Edge Condominium
Land UseCondominium
Legal DescriptionWATERS EDGE CONDOMINIUM BLD 3 UNT 321 PLUS 1.5377 % INT IN COM AREA
Census Tract021411
Assessed Land Value$55,880
Assessed Improvement Value$429,756
Assessment Year2024
About this property
Multiple offers received best and final offers due by 12n Monday 4.11.22 Never miss a beautiful sunset again! Wake up on the lake every day in this single-story condo offering panoramic views of the lake. Spacious open concept living with upgrades galore plus a private terrace that’s 12’X24’. Gated with easy upkeep offering a lock and leave lifestyle, but the amenities and neighbors are so great you will never want to leave. Amenities include first-class community clubhouse with a full kitchen, TV, deck, and grills, gym, sparkling pool, hot tub, and walking trails.
Investor Tools
$485,636
Estimated Property Value
$0Estimated Mortgage Balance
$485,636Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$840/month
$485/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,646
$485,636
2024
$55,880
$429,756
$485,636
No
Tax History
Year
Tax Paid
Assessed Value
2023
$7,646
$485,636
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$485,636
100%
0%
$0/mo
12.4%