$454,863
NAL Estimated Property Value5000 Bonneville Bnd, Austin, TX, 78744
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Lot Size6,599 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN03261801180000
Lot Number31
SubdivisionAddison Sec 1 Subd
Land UseResidential
Legal DescriptionLOT 31 BLK A ADDISON SEC 1 SUBD
Census Tract002432
Assessed Land Value$66,075
Assessed Improvement Value$388,788
Assessment Year2025
About this property
Beautiful home in the popular Southeast Austin community of Addison located on a green belt lot with views! Wood tile throughout with large daily room, dining and master down. Master suite is complete with garden tub and separate shower with seat. Gorgeous kitchen with dark cabinetry, silestone countertops and stainless appliances. A MUST see!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$454,863
Estimated Property Value
$361,791Estimated Mortgage Balance
$93,776Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,729 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,833
$454,863
2025
$66,075
$388,788
$454,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,833
$454,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$400,000
No
First
Apr 24, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,791
$93,072
20%
80%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,439/mo
$-23/mo
6.4%
