$400,543
NAL Estimated Property Value5000 Pinar Trl, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Cooktop, Dishwasher, Disposal, Dryer, Electric Cooktop, Electric Range, Ice Maker, Microwave, Double Oven, Free-Standing Electric Range, Free-Standing Refrigerator, Stainless Steel Appliance(s), Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesElectric Grill
Lot Size10,799 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN477393
Lot Number6
SubdivisionEstancia West
Land UseResidential
Legal DescriptionESTANCIA WEST, BLOCK 012, LOT 0006
Census Tract023116
Assessed Land Value$65,000
Assessed Improvement Value$335,543
Assessment Year2025
About this property
Please contact your favorite agent for viewing
Investor Tools
$400,543
Estimated Property Value
$202,610Estimated Mortgage Balance
$197,933Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,482
$400,543
2025
$65,000
$335,543
$400,543
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,482
$400,543
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$205,000
No
First
Sep 8, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,610
$197,933
49%
51%
$1,230/mo
