Last 24 Hours
$84,000
NAL Estimated Property Value5000 Wallis Rd, Bryan, TX, 77808
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.00 acres
Land Information
APN381520-0001-0080
Lot Number8
SubdivisionLantern Cove
Land UseVacant Land
Legal DescriptionLANTERN COVE, BLOCK 1, LOT 8
Census Tract000108
Assessed Land Value$71,200
Assessment Year2025
About this property
MOTIVATED TO SELL, Great location to many amenities and the area is growing. Wixon Water, Beautiful, ONE ACRE LOT, Open with scattered trees, Fairly Level lot. High and dry. Hire your builder and bring your design. Ready for you to build your dream home with large garage, barn, casita for family, whatever your needs. Room on this lot to spread out and have your slice of Bryan real estate. Small subdivision of Lantern Cove. LOVE WINE? Close to Messina Hoff Winery. New HEB will be close. A quick drive to AMAZING Amenities. Short drive to Medical Center. Easy trip to Blinn and Texas A&M. New Survey/Plat and HOA docs available. Grab this acre in a thriving location today. Don’t wait, Elevate your real estate fate!
Investor Tools
$84,000
Estimated Property Value
$0Estimated Mortgage Balance
$84,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$609 /month
Positive
Cash Flow Estimate:
$203 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$948
$71,200
2025
$71,200
N/A
$71,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$948
$71,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$84,000
100%
0%
$0/mo
12.4%