Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$270,000

NAL Estimated Property Value

5000 Waterford Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,848 Sq Ft
price_per_sqft$156.87 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range

Exterior

Lot Size6,190 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN31682-15-26
Lot Number26
SubdivisionParkview Hills
Land UseResidential
Legal DescriptionPARKVIEW HILLS BLOCK 15 LOT 26
Census Tract114012
Assessed Land Value$60,000
Assessed Improvement Value$191,356
Assessment Year2025

About this property

Discover this two-story gem nestled within the Eagle Mountain-Saginaw Independent School District. As you step into the lower level, you'll be greeted by a seamlessly flowing semi-open floor plan, perfect for comfortable living. Head upstairs, and you'll find an expansive open loft area. The upper level also features three generously sized bedrooms, each thoughtfully equipped with its own walk-in closet. The primary bedroom boasts the luxury of an ensuite bathroom, creating a private retreat. Just steps away, a scenic trail awaits, leading you to the natural beauty of Anderson Park, where you can enjoy leisurely strolls and outdoor activities. For those who love water, Eagle Mountain Lake is nearby, along with the renowned Fort Worth Nature Center and the family-favorite Burger's Lake. Additionally, Tarrant County College - Northwest is conveniently close, making it an ideal choice for students and educators. Come see this one today! It won't last.

Investor Tools

Property Icon
$270,000
Estimated Property Value
$0Estimated Mortgage Balance
$270,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
$145/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,445
$251,356
2025
$60,000
$191,356
$251,356
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,445
$251,356

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$145/mo
+$2,565/mo
12.0%

City: Fort Worth

5000 Waterford Dr | Property Details | No Agent List