$103,000
NAL Estimated Property Value5001 Bowser Avenue 104, Dallas, TX, 75209
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator
FlooringLaminate
Exterior
Lot Size38,560 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Land Information
APN00C25000000A00104
Lot Number11&12
SubdivisionThe Bowser Oaks Condominiums
Land UseResidential
Legal DescriptionBOWSER OAKS CONDOMINIUMS BLK 2/2457 LT 11&12 BLK 3/2458 LTS 1-3 BLDG A UNIT 104 1.7905% INT202400095847 DD05072024 CO-DC 2457
Census Tract000609
Assessed Land Value$24,160
Assessed Improvement Value$65,840
Assessment Year2025
Investor Tools
$103,000
Estimated Property Value
$58,689Estimated Mortgage Balance
$44,311Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$618 /month
Positive
Cash Flow Estimate:
$206 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$324/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,012
$90,000
2025
$24,160
$65,840
$90,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,012
$90,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
S & C Holdings Llc
Unknown
$72,000
No
First
Jun 30, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,689
$44,311
43%
57%
$432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$756/mo
+$834/mo
18.5%
