$900,000
NAL Estimated Property Value5002 County Road 7640, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range, Built-In Refrigerator, Disposal, Dishwasher, Free-Standing Gas Range, Free-Standing Range, Microwave
FlooringCarpet, Hardwood
Exterior
Lot Size1.17 acres
Building Information
Year Built2018
Roof Type105
Garage Spaces3
Land Information
APNR330273
Lot Number550
SubdivisionSouth Fork Ranch
Land UseResidential
Legal DescriptionSOUTH FORK RANCH L 55
Census Tract010514
Assessed Land Value$70,000
Assessed Improvement Value$668,769
Assessment Year2025
About this property
Check out this AMAZING HOME in South Fork Ranch. This 4/3.5/3 Open Concept is a MUST SEE. This One Acre Lot is equipped with a 10 foot deep POOL and a 40x60 Insulated 16 foot BARN with efficiency inside sporting a full kitchen with granite and full bathroom. There is also a fenced off section behind the barn to park trailers or anything needed to keep your yard perfect. New roof May 26, 2020!! Owner is a Texas Licensed Realtor.Important Info: Property features a 600 sq. ft. efficiency with full kitchen and full bath.
Investor Tools
$900,000
Estimated Property Value
$447,742Estimated Mortgage Balance
$452,258Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,400 /month
Positive
Cash Flow Estimate:
$1,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,294/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,031
$738,769
2025
$70,000
$668,769
$738,769
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,031
$738,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M Squared Financial Llc
Conventional
$505,000
No
First
Jul 29, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,742
$452,258
50%
50%
$3,028/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$3,428/mo
$-1,738/mo
2.3%
