$273,000
NAL Estimated Property Value5002 E Meadow Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet
Exterior
Lot Size5,036 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1305700010005
Lot Number5
SubdivisionEast Meadow
Land UseResidential
Legal DescriptionLT 5 BLK 1 EAST MEADOW
Census Tract342900
Assessed Land Value$71,303
Assessed Improvement Value$146,158
Assessment Year2025
About this property
Open Floor Plan * Granite Countertops * Stainless Appliances * Glass Front Cabinets * Breakfast Bar * High Ceilings * 42" Cabinets * Master Bath has Separate Shower, Garden Tub and Double Sinks * Walk-In Closet * Ceramic Tile * 2" Blinds * Ceiling Fans * Covered Patio * Across the Street from Neighborhood Park
Investor Tools
$273,000
Estimated Property Value
$190,675Estimated Mortgage Balance
$82,325Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,569
$217,461
2025
$71,303
$146,158
$217,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,569
$217,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$210,000
No
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,675
$79,325
29%
70%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,510/mo
+$410/mo
8.4%
