Last 24 Hours
$229,000
NAL Estimated Property Value5002 N Hall Street 5002-C, Dallas, TX, 75235
Off Market
2 Beds
2 Bath
1,145 Sq Ft
$156.33 / sqft
Built in 1954Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Heating Central
CoolingAppliancesDishwasher, Electric Range
FlooringCeramic Tile, Wood
Exterior
Private PoolExterior FeaturesPrivate Yard
Lot Size6.27 acres
Building Information
Year Built1954
Stories2
Roof Type105
Land Information
APN00C81130000C05002
SubdivisionWestbury Park Condominiums
Land UseResidential
Legal DescriptionWESTBURY PARK CONDOMINIUMS BLK 2343 ACS 6.27 BLDG C UNIT 5002 & .790757% CE INT202100205468 DD07062021 CO-DC 2343 000 000
Census Tract000611
Assessed Land Value$97,220
Assessed Improvement Value$131,780
Assessment Year2025
About this property
LOCATION Westbury Park Condos Gated Community in the Oak Lawn area. Walking distance to Restaurants and Bars. This corner condo is in a prime location of the community, has backyard, close to the pool and surrounded by large mature trees that provide a park-like feel. Pet friendly complex. Open Plan with Hardwood floors throughout, Tile in kitchen and baths, has a new HAVC, range, and fresh paint. cover parking #111 just few steps from the unit. HOA includes Water, Trash, Sewer, Full use of facilities It is in the prime location of the community on a private corner just a few steps from the pool and the shaded park-like area surrounded by large mature trees
Investor Tools
$229,000
Estimated Property Value
$154,402Estimated Mortgage Balance
$74,598Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,807
$229,000
2025
$97,220
$131,780
$229,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,807
$229,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$170,050
No
First
Jul 6, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,402
$74,598
32%
67%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,520/mo
+$180/mo
8.9%
12.4%