$4,663,846
NAL Estimated Property Value5002 Rollingwood Dr, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Self Cleaning Oven, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size17,594 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01091107060000
Lot Number7
SubdivisionTimberline Terrace Sec 1
Land UseResidential
Legal DescriptionLOT 7 BLK B TIMBERLINE TERRACE SEC 1 (NOT PLATTED) (AKA ABS 14 SUR 21 HILL H P ACR .390)
Census Tract001919
Assessed Land Value$1,278,788
Assessed Improvement Value$3,385,058
Assessment Year2025
About this property
Nationally acclaimed Eanes ISD meets the highly sought after Rollingwood area. +/- 1.4 miles from your front door to Zilker Park. Bike downtown, or drive in minutes without touching a highway. This home sits on a +/- .40 acre lot which is extremely flat and functional, and is home to almost 40 trees. A quick search reveals new construction homes offered in the $2-4M range. Don't miss the amazing opportunity to get into one of the most coveted pockets of Austin. Room to expand, or scrape and start anew.Restrictions: Unknown
Investor Tools
$4,663,846
Estimated Property Value
$3,617,901Estimated Mortgage Balance
$1,045,945Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$27,983 /month
Positive
Cash Flow Estimate:
$9,328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$64,855
$4,663,846
2025
$1,278,788
$3,385,058
$4,663,846
No
Tax History
Year
Tax Paid
Assessed Value
2024
$64,855
$4,663,846
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bny Mellon Na
Conventional
$4,000,000
No
First
May 10, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,617,901
$1,045,945
22%
78%
$23,983/mo
