$275,113
NAL Estimated Property Value5003 Aquagate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1997
Stories1
Garage Spaces1
Land Information
APN1150930120062
Lot Number62
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 62 BLK 12 BIRNAM WOOD SEC 5
Census Tract241104
Assessed Land Value$38,704
Assessed Improvement Value$236,409
Assessment Year2025
About this property
Beautifully updated 4 bedroom 2 bath home, ready for your immediate move in! Open living w/ high ceilings throughout! Brilliant architecture w/ Archways, columns and custom niches. Large primary bedroom w/ dual vanities, garden tub, separate shower and walk-in closet! Low maintenance backyard. This is a must see!
Investor Tools
$275,113
Estimated Property Value
$222,015Estimated Mortgage Balance
$53,098Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,651 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,368
$275,113
2025
$38,704
$236,409
$275,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,368
$275,113
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$231,040
No
First
Mar 4, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,015
$53,098
19%
81%
$1,386/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,781/mo
+$169/mo
8.5%
