Last 24 Hours
$315,000
5003 Dawn Lily Drive, Spring, TX, 77388
On Market
4 Beds
3 Bath
3,037 Sq Ft
Single Family Residence
$103.72 / sqft
Built in 1984Property Lead Type:
High EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
Exterior
Lot Size6,652 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1156080040005
Lot Number5
SubdivisionBridgestone
Land UseResidential
Legal DescriptionLT 5 BLK 4 BRIDGESTONE SEC 6
Census Tract555002
Assessed Land Value$48,695
Assessed Improvement Value$275,631
Assessment Year2025
About this property
Spacious move in ready home, featuring New roof (2023), new A/C and Furnace units (2025), Fresh Interior paint, and refrigerator stays! This home offers 4 bedrooms and 2 1/2 bathrooms. The main level bedroom has a connected office with a beautiful built in bookshelf. Enjoy the Vaulted ceilings, the large covered back patio and covered front patio. All conveniently located near shopping, dinning and everyday conveniences.
Investor Tools
$0Estimated Mortgage Balance
$324,326Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,946 /month
Positive
Cash Flow Estimate:
$649 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
$408/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$290
$324,326
2025
$48,695
$275,631
$324,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$290
$324,326
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,326
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$408/mo
+$2,772/mo
11.8%
12.4%