$376,000
NAL Estimated Property Value5003 Echo Falls Dr, Kingwood, TX, 77345
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size7,018 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1171940040017
Lot Number17
SubdivisionMills Branch Village 3 Amended
Land UseResidential
Legal DescriptionLT 17 BLK 4 MILLS BRANCH VILLAGE 3 AMENDED
Census Tract251503
Assessed Land Value$67,123
Assessed Improvement Value$284,254
Assessment Year2025
About this property
This Kingwood two-story home offers granite countertops, and a two-car garage.
Investor Tools
$376,000
Estimated Property Value
$331,752Estimated Mortgage Balance
$44,248Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,499
$351,377
2025
$67,123
$284,254
$351,377
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,499
$351,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$357,299
Yes
First
Jul 6, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,752
$20,248
5%
88%
$2,143/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,623/mo
+$507/mo
10.0%
