$1,419,671
NAL Estimated Property Value5003 Fulbrook Road, Fulshear, TX, 77441
Off Market
Highlights
Interior
Exterior
Lot Size1.15 acres
Building Information
Year Built2020
Garage Spaces4
Land Information
APN3382-26-003-0020-901
Lot Number2
SubdivisionFulbrook Sec 2-F
Land UseResidential
Legal DescriptionFULBROOK SEC 2-F, BLOCK 3, LOT 2, ACRES 1.15
Census Tract673300
Assessed Land Value$518,769
Assessed Improvement Value$1,040,531
Assessment Year2025
About this property
Beautiful wooded Lot to build your dream home. Must come out in person to truly appreciate this neighborhood .
Investor Tools
$1,419,671
Estimated Property Value
$237,126Estimated Mortgage Balance
$1,182,545Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,518 /month
Positive
Cash Flow Estimate:
$2,839 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,328/month
$1,480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,841
$1,419,671
2025
$518,769
$1,040,531
$1,559,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$20,841
$1,419,671
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$268,000
No
First
Jun 15, 2020
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,126
$1,182,545
83%
17%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$3,087/mo
$-827/mo
1.9%
