Last 24 Hours
$940,000
NAL Estimated Property Value5004 122nd St, Lubbock, TX, 79424
Off Market
Commercial
— Beds
— Bath
5,556 Sq Ft
Built in 2019Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size24,050 sqft
Building Information
Year Built2019
Land Information
APNR326850
SubdivisionOakmont Office Park
Land UseCommercial
Legal DescriptionOAKMONT OFFICE PARK TR G
Census Tract010512
Assessed Land Value$120,250
Assessed Improvement Value$819,750
Assessment Year2025
About this property
This newly-constructed garden office features designer-inspired finishes with an eye-catching elevation and a stunning exterior finish out.
Investor Tools
$940,000
Estimated Property Value
$694,931Estimated Mortgage Balance
$245,069Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,782
$940,000
2025
$120,250
$819,750
$940,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,782
$940,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Commercial
$807,500
No
First
May 24, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$694,931
$245,069
26%
74%
$4,842/mo
12.4%