$527,181
NAL Estimated Property Value5004 Baker St # A, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size3,049 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02122117020000
Lot NumberA
Subdivision5004 Baker Site Condominiums
Land UseResidential
Legal DescriptionUNT A 5004 BAKER SITE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002109
Assessed Land Value$112,500
Assessed Improvement Value$414,681
Assessment Year2025
About this property
Modern, open floor plan, two story condo in East Austin is move in ready! High quality cabinetry, Delta faucet with SS sink. Concrete and weathered wood flooring with soft grey and white tones giving it a contemporary and spacious feel. Smart home with programmable thermostats, CAT 5, wired for security. Home is part of a 2-unit HOA - NO monthly dues. 15 MINUTE drive to DOWNTOWN Austin. Close to Mueller amenities and more. List price $100k less than appraised value.
Investor Tools
$527,181
Estimated Property Value
$428,596Estimated Mortgage Balance
$99,333Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,163 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,663
$527,181
2025
$112,500
$414,681
$527,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,663
$527,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$455,905
No
First
Jan 9, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,596
$98,585
18%
81%
$2,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,734/mo
$-646/mo
4.8%
