$450,177
NAL Estimated Property Value5004 Cedar Elm Dr, McKinney, TX, 75070
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile, Other
Building Information
Year Built1998
Stories2
Garage Spaces2
Land Information
APNR-3828-00Q-0020-1
Lot Number2
SubdivisionEldorado Heights Section Ii Phase Viii (
Land UseResidential
Legal DescriptionELDORADO HEIGHTS SECTION II PHASE VIII (CMC), BLK Q, LOT 2
Census Tract030515
Assessed Land Value$130,000
Assessed Improvement Value$320,177
Assessment Year2025
About this property
Spacious and beautiful 2 story home with 4 bedrooms. Formal dining room, study with built-in book cases, half bath downstairs, tiled and wood laminate flooring on first floor. Large master bedroom with en-suite, separate shower, garden tub and large walk-in closet. All bedrooms located on second floor. Eat in kitchen, separate utility room. Nice back yard with flagstone patio. Walking distance to parks and community pool. Welcome home!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,966
$450,177
2025
$130,000
$320,177
$450,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,966
$450,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$342,400
No
First
Feb 18, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,825
$115,352
25%
74%
$2,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$2,053/mo
+$1,137/mo
8.5%
