Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$244,000

NAL Estimated Property Value

5004 Donald St, Seabrook, TX, 77586

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,492 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.61 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Oven, Refrigerator
FlooringLaminate, Tile, Vinyl

Exterior

Lot Size7,501 sqft

Building Information

Year Built1987
Stories1
Garage Spaces1

Land Information

APN0571050140027
Lot Number17,18
SubdivisionEl Jardin
Land UseResidential
Legal DescriptionLT 17 & S 1/2 OF LT 18 BLK 14 EL JARDIN BAY SHORE SEC 1
Census Tract341600
Assessed Land Value$62,500
Assessed Improvement Value$135,657
Assessment Year2025

About this property

This Beautifully updated coastal property is located in a social, Beach Front community that is NOT in a high risk flood zone...it's High & Dry!! The home features hard surface flooring throughout, open Kitchen/Dining/Living spaces perfect for entertaining, cozy Sunroom off the kitchen, a newer roof installed 2024, A/C system 5 yrs, Car-Port 2 yrs, Cedar Fence 3 yrs, Interior & Exterior Paint 2025, georgeous backyard with low maintenance landscaping, & a cover patio to cool off, rest, & relax! The garage was converted to a 1 car, & the other 1/2 as an enclosed/cooled Bonus Rm! This space is ideal for a home office/business, a gameroom, or a huge 3rd bedroom! Neighborhood features include; Beach Front access with excellent bay fishing, picnic & grilling areas, beachfront community acreage for residents to enjoy, multiple parks, golf cart friendly, wildlife roam freely, a community club house, no HOA or restrictions on short term rentals, airBnB/Vaca rentals! A MUST SEE!!

Investor Tools

Property Icon
$244,000
Estimated Property Value
$171,832Estimated Mortgage Balance
$72,168Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$498
$198,157
2025
$62,500
$135,657
$198,157
No

Tax History

Year
Tax Paid
Assessed Value
2024
$498
$198,157

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Conventional
$173,600
No
First
Oct 14, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,832
$72,168
29%
70%
$1,041/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,116/mo
+$304/mo
7.0%

City: Seabrook

5004 Donald St | Property Details | No Agent List