Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$526,000

NAL Estimated Property Value

5004 Rose St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,231 Sq Ft
price_per_sqft$246.48 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1,620 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1342870010002
Lot Number2
SubdivisionRice Military Point
Land UseResidential
Legal DescriptionLT 2 BLK 1 RICE MILITARY POINT
Census Tract510801
Assessed Land Value$207,637
Assessed Improvement Value$298,654
Assessment Year2025

About this property

Stunning contemporary residence in the heart of Rice Military/Washington Corridor! Easy walking distance from Washington Avenue and all its shopping, dining and nightlife. Open-concept floor plan with soaring ceilings, abundant natural light, and designer finishes throughout. The gourmet kitchen features quartz countertops, stainless steel appliances, custom cabinetry, and a large island that flows seamlessly into the spacious living and dining areas — perfect for entertaining. Retreat to the oversized primary suite with spa-like bath, dual vanities, soaking tub, walk-in shower, and expansive closet. Secondary bedrooms are generously sized and provide excellent flexibility for guests, home office, or fitness space. Home also has a 3 car garage! Enjoy outdoor living with a private balcony, a fully fenced yard, and a rooftop terrace with stunning Downtown views. Prime location just minutes from Memorial Park, Buffalo Bayou, Downtown, and the city’s top dining and entertainment. No HOA!

Investor Tools

Property Icon
$526,000
Estimated Property Value
$522,054Estimated Mortgage Balance
$3,946Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$879/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,917
$506,291
2025
$207,637
$298,654
$506,291
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,917
$506,291

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Presidential Bank Fsb
Unknown
$524,327
No
First
Feb 17, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,054
$7,946
1%
99%
$3,144/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,144/mo
$-564/mo
5.9%

City: Houston

5004 Rose St | Property Details | No Agent List